| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 8 € | -8 € | 0 € | 110 € | 1704 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1586 € | 0 € | 1586 € | - | 0 € | 1586 € |
| 2025 | 10 188 € | - | - | - | - | - | - | 9793 € | 395 € | 0 € | 998 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -603 € | 66 € | -669 € | - | 0 € | -669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 643 € | 0 € | 0 € | 0 € | 643 € | 0 € | 0 € | 23 € | 23 € | 666 € | - | 0 € | 0 € | 0 € | -920 € | 666 € | - |
| 2025 | 1208 € | 0 € | 0 € | 0 € | 1208 € | 0 € | 0 € | 31 € | 31 € | 1239 € | - | 2159 € | 0 € | 0 € | -920 € | 1239 € | 1239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5350 € | 40.0% | 1980 € | 3360 € | 20% |
| 2023 | 8920 € | 6.6% | 3380 € | 5540 € | 20% |
| 2022 | 8370 € | - | 2350 € | 3930 € | 2 |