| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 985 € | - | - | - | - | - | - | 29 570 € | 7415 € | 0 € | 409 € | 0 € | 5791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1215 € | 0 € | 1215 € | - | 0 € | 1215 € |
| 2023 | 56 449 € | - | - | - | - | - | - | 41 801 € | 14 648 € | 0 € | 394 € | 0 € | 5576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8678 € | 0 € | 8678 € | - | 0 € | 8678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4145 € | 0 € | 328 € | 60 732 € | 65 205 € | 0 € | 0 € | 2077 € | 2077 € | 67 282 € | - | 6807 € | 0 € | 0 € | 60 475 € | 67 282 € | 67 282 € |
| 2023 | 355 € | 0 € | 305 € | 58 280 € | 58 940 € | 0 € | 0 € | 2731 € | 2731 € | 61 671 € | - | 2411 € | 0 € | 0 € | 59 260 € | 61 671 € | 61 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 100 € | 26.6% | 940 € | 4900 € | 20% |
| 2023 | 16 490 € | 12.9% | 890 € | 6320 € | 2-50% |
| 2022 | 18 930 € | - | 830 € | 7520 € | 4 |