| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 213 € | - | - | - | - | - | - | 64 024 € | 26 189 € | 4092 € | 3787 € | 128 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 414 € | 0 € | 18 414 € | - | 0 € | 18 414 € |
| 2024 | 56 685 € | - | - | - | - | - | - | 57 045 € | -360 € | 4299 € | 3980 € | 31 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8617 € | 0 € | -8617 € | - | 0 € | -8617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 799 € | 0 € | 2155 € | 3089 € | 40 043 € | 0 € | 0 € | 10 225 € | 10 225 € | 50 268 € | - | 27 907 € | 0 € | 0 € | 22 361 € | 50 268 € | 50 268 € |
| 2024 | 6767 € | 0 € | 3091 € | 3653 € | 13 511 € | 0 € | 0 € | 11 662 € | 11 662 € | 25 173 € | - | 21 225 € | 0 € | 0 € | 3948 € | 25 173 € | 25 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 280 € | 30.7% | 510 € | 11 830 € | 60% |
| 2023 | 27 840 € | 23.8% | 380 € | 12 700 € | 6-14% |
| 2022 | 22 480 € | - | 480 € | 10 590 € | 7 |