| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 593 € | - | - | - | - | - | - | 219 247 € | -6654 € | 2188 € | 17 067 € | 32 994 € | 709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6376 € | 2 € | 6374 € | - | 0 € | 6374 € |
| 2023 | 147 964 € | - | - | - | - | - | - | 152 960 € | -4996 € | 2951 € | 13 118 € | 15 988 € | 1119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6196 € | 0 € | -6196 € | - | 0 € | -6196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4389 € | 0 € | 13 820 € | 17 779 € | 35 988 € | 0 € | 0 € | 399 € | 399 € | 36 387 € | - | 26 632 € | 0 € | 0 € | 9755 € | 36 387 € | 36 387 € |
| 2023 | 7358 € | 0 € | 16 892 € | 17 641 € | 41 891 € | 0 € | 517 € | 998 € | 1515 € | 43 406 € | - | 40 025 € | 0 € | 0 € | 3381 € | 43 406 € | 43 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 600 € | 229.4% | 17 650 € | 33 230 € | 8+33% |
| 2023 | 22 950 € | 36.3% | 5470 € | 12 830 € | 6-25% |
| 2022 | 36 000 € | - | 10 840 € | 18 210 € | 8 |