| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2385 € | -2385 € | 65 € | 162 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2623 € | 0 € | -2623 € | - | 0 € | -2623 € |
| 2023 | 206 760 € | - | - | - | - | - | - | 174 867 € | 31 893 € | 30 077 € | 13 182 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 429 € | 0 € | -11 429 € | - | 0 € | -11 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 374 € | 0 € | 0 € | -21 374 € | 0 € | 0 € |
| 2023 | 2285 € | 0 € | 99 € | 2386 € | 4770 € | 0 € | 0 € | 0 € | 0 € | 4770 € | - | 23 521 € | 0 € | 0 € | -18 751 € | 4770 € | 4770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2390 € | 87.2% | 270 € | 1190 € | 1-75% |
| 2023 | 18 690 € | 3.9% | 1500 € | 9540 € | 40% |
| 2022 | 19 440 € | - | 2260 € | 9770 € | 4 |