| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 554 € | - | - | - | - | - | - | 98 456 € | 6098 € | 0 € | 506 € | 0 € | 2354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3238 € | 0 € | 3238 € | - | 0 € | 3238 € |
| 2023 | 114 084 € | - | - | - | - | - | - | 130 867 € | -16 783 € | 0 € | 203 € | 13 203 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3783 € | 0 € | -3783 € | - | 0 € | -3783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 € | 0 € | 7879 € | 18 451 € | 26 555 € | 0 € | 0 € | 1754 € | 1754 € | 28 309 € | - | 8615 € | 0 € | 0 € | 19 694 € | 28 309 € | 28 309 € |
| 2023 | 200 € | 0 € | 6455 € | 10 534 € | 17 189 € | 0 € | 0 € | 3803 € | 3803 € | 20 992 € | - | 4536 € | 0 € | 0 € | 16 456 € | 20 992 € | 20 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 380 € | 35.6% | 6260 € | 23 170 € | 9+13% |
| 2023 | 24 610 € | 61625.0% | 4360 € | 18 140 € | 8+300% |
| 2022 | -40 € | - | 50 € | -70 € | 2 |