| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1802 € | 0 € | 35 460 € | 0 € | 0 € | 0 € | - | 13 185 € | - | - | -50 447 € | 0 € | -50 447 € | - | 0 € | -50 447 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1549 € | 0 € | 33 847 € | 0 € | 0 € | 0 € | - | 5672 € | - | - | -41 068 € | 0 € | -41 068 € | - | 0 € | -41 068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 1231 € | 0 € | 1254 € | 0 € | 0 € | 972 414 € | 972 414 € | 973 668 € | - | 204 350 € | 351 € | 0 € | 768 967 € | 973 668 € | 973 668 € |
| 2023 | 114 € | 0 € | 421 € | 0 € | 535 € | 0 € | 0 € | 964 672 € | 964 672 € | 965 207 € | - | 145 442 € | 351 € | 0 € | 819 414 € | 965 207 € | 965 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1110 € | 36.6% | 200 € | 310 € | 30% |
| 2023 | -1750 € | 23.2% | 170 € | 270 € | 30% |
| 2022 | -2280 € | - | 150 € | 240 € | 3 |