| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 860 € | - | - | - | - | - | - | 510 899 € | 277 961 € | 20 521 € | 42 481 € | 1445 € | 0 € | 0 € | 0 € | 0 € | - | 10 240 € | - | - | 206 164 € | 9746 € | 196 418 € | - | 0 € | 196 418 € |
| 2023 | 1 621 970 € | - | - | - | - | - | - | 1 107 043 € | 514 927 € | 5136 € | 28 006 € | 19 853 € | 0 € | 0 € | 0 € | 0 € | - | 10 037 € | - | - | 491 601 € | 1295 € | 490 306 € | - | 0 € | 490 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 300 997 € | 0 € | 189 348 € | 15 930 € | 506 275 € | 0 € | 0 € | 524 130 € | 524 130 € | 1 030 405 € | - | 56 187 € | 30 000 € | 0 € | 944 218 € | 1 030 405 € | 1 030 405 € |
| 2023 | 555 112 € | 0 € | 154 922 € | 62 723 € | 772 757 € | 0 € | 0 € | 104 816 € | 104 816 € | 877 573 € | - | 89 773 € | 0 € | 0 € | 787 800 € | 877 573 € | 877 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 870 € | 129.3% | 7640 € | 12 460 € | 4+100% |
| 2023 | -6920 € | 57.6% | 1300 € | 2130 € | 2+100% |
| 2022 | -4390 € | - | 230 € | 390 € | 1 |