| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 130 € | - | - | - | - | - | - | 0 € | 48 130 € | 56 040 € | 2087 € | 0 € | 4930 € | 0 € | 0 € | 0 € | - | 4638 € | - | - | -19 565 € | 0 € | -19 565 € | - | 0 € | -19 565 € |
| 2023 | 46 744 € | - | - | - | - | - | - | 0 € | 46 744 € | 53 134 € | 2308 € | 0 € | 4930 € | 0 € | 0 € | 0 € | - | 5338 € | - | - | -18 966 € | 0 € | -18 966 € | - | 0 € | -18 966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 153 € | 0 € | 4538 € | 0 € | 30 691 € | 0 € | 0 € | 820 548 € | 820 548 € | 851 239 € | - | 1962 € | 142 888 € | 0 € | 706 389 € | 851 239 € | 851 239 € |
| 2023 | 17 253 € | 0 € | 14 963 € | 0 € | 32 216 € | 0 € | 0 € | 866 750 € | 866 750 € | 898 966 € | - | 1424 € | 171 588 € | 0 € | 725 954 € | 898 966 € | 898 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 240 € | 20.0% | 1080 € | 2120 € | 20% |
| 2023 | 14 050 € | 30.1% | 1080 € | 1920 € | 20% |
| 2022 | 10 800 € | - | 1080 € | 1740 € | 2 |