| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 713 € | - | - | - | - | - | - | 3528 € | 7185 € | 15 026 € | 0 € | 6954 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -887 € | 0 € | -887 € | - | 12 € | -899 € |
| 2024 | 12 224 € | - | - | - | - | - | - | 3787 € | 8437 € | 15 411 € | 0 € | 10 000 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3024 € | 0 € | 3024 € | - | 0 € | 3024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 € | 0 € | 0 € | 557 € | 611 € | 0 € | 0 € | 0 € | 0 € | 611 € | - | 30 118 € | 0 € | 0 € | -29 507 € | 611 € | 611 € |
| 2024 | 219 € | 0 € | 0 € | 603 € | 822 € | 0 € | 0 € | 0 € | 0 € | 822 € | - | 29 429 € | 0 € | 0 € | -28 607 € | 822 € | 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 5.2% | 1630 € | 2340 € | 30% |
| 2023 | 3870 € | 10.6% | 1160 € | 2690 € | 30% |
| 2022 | 3500 € | - | 740 € | 2740 € | 3 |