| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 222 328 € | - | - | - | - | - | - | 1 067 312 € | 155 016 € | 70 069 € | 58 797 € | 12 927 € | 25 618 € | 0 € | 0 € | 0 € | - | 7941 € | - | - | 5518 € | 0 € | 5518 € | - | 0 € | 5518 € |
| 2024 | 900 682 € | - | - | - | - | - | - | 886 682 € | 14 000 € | 79 431 € | 61 464 € | 581 € | 25 170 € | 0 € | 0 € | 0 € | - | 3325 € | - | - | -154 809 € | 0 € | -154 809 € | - | 0 € | -154 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2855 € | 0 € | 59 605 € | 73 050 € | 135 510 € | 0 € | 0 € | 660 372 € | 660 372 € | 795 882 € | - | 174 797 € | 155 655 € | 0 € | 465 430 € | 795 882 € | 795 882 € |
| 2024 | 6700 € | 0 € | 23 904 € | 84 636 € | 115 240 € | 0 € | 0 € | 707 592 € | 707 592 € | 822 832 € | - | 190 108 € | 172 813 € | 0 € | 459 911 € | 822 832 € | 822 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5680 € | 133.8% | 18 460 € | 44 910 € | 160% |
| 2023 | 16 810 € | 76.4% | 19 300 € | 38 600 € | 16-6% |
| 2022 | 71 220 € | - | 31 780 € | 40 950 € | 17 |