| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 899 838 € | - | - | - | - | - | - | 1 487 799 € | 412 039 € | 240 476 € | 87 776 € | 1030 € | 0 € | 0 € | 0 € | 264 € | - | 30 414 € | - | - | 54 667 € | 58 € | 54 609 € | - | 0 € | 54 609 € |
| 2024 | 2 106 605 € | - | - | - | - | - | - | 1 562 772 € | 543 833 € | 275 145 € | 122 293 € | 995 € | 1122 € | 0 € | 0 € | 557 € | - | 47 426 € | - | - | 99 399 € | 2957 € | 96 442 € | - | 0 € | 96 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 308 485 € | 1313 € | 309 798 € | 0 € | 0 € | 1042 € | 1042 € | 310 840 € | - | 193 745 € | 259 € | 0 € | 116 836 € | 310 840 € | 310 840 € |
| 2024 | 0 € | 0 € | 658 204 € | 59 888 € | 718 092 € | 0 € | 0 € | 950 € | 950 € | 719 042 € | - | 656 815 € | 0 € | 0 € | 62 227 € | 719 042 € | 719 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 730 € | 37.0% | 32 730 € | 63 050 € | 7-36% |
| 2023 | 142 150 € | 20.5% | 49 360 € | 92 020 € | 11+22% |
| 2022 | 178 780 € | - | 35 690 € | 66 570 € | 9 |