| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 483 € | - | - | - | - | - | - | 42 513 € | -24 030 € | 0 € | 913 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 943 € | 0 € | -24 943 € | - | 0 € | -24 943 € |
| 2023 | 19 372 € | - | - | - | - | - | - | 42 257 € | -22 885 € | 0 € | 1036 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 920 € | 0 € | -23 920 € | - | 0 € | -23 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 064 € | 0 € | 1809 € | 0 € | 13 873 € | 0 € | 0 € | 310 887 € | 310 887 € | 324 760 € | - | 7163 € | 156 530 € | 0 € | 161 067 € | 324 760 € | 324 760 € |
| 2023 | 12 893 € | 0 € | 3161 € | 0 € | 16 054 € | 0 € | 0 € | 329 885 € | 329 885 € | 345 939 € | - | 3399 € | 156 530 € | 0 € | 186 010 € | 345 939 € | 345 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1360 € | 26.9% | 1100 € | 1770 € | 10% |
| 2023 | 1860 € | 89.9% | 1140 € | 1690 € | 10% |
| 2022 | 18 470 € | - | 3510 € | 9040 € | 1 |