| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 568 € | - | - | - | - | - | - | 180 227 € | 40 341 € | 2876 € | 37 615 € | 2165 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1922 € | 0 € | 1922 € | - | 0 € | 1922 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 434 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -434 € | 50 € | -484 € | - | 0 € | -484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3074 € | 0 € | 76 645 € | 478 € | 80 197 € | 0 € | 203 € | 316 966 € | 317 169 € | 397 366 € | - | 395 494 € | 0 € | 0 € | 1872 € | 397 366 € | 397 366 € |
| 2023 | 17 € | 0 € | 13 € | 0 € | 30 € | 0 € | 0 € | 0 € | 0 € | 30 € | - | 80 € | 0 € | 0 € | -50 € | 30 € | 30 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4360 € | 3253.8% | 4270 € | 7540 € | 2+100% |
| 2023 | 130 € | 0.0% | 30 € | 50 € | 10% |
| 2022 | 130 € | - | 30 € | 50 € | 1 |