| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6125 € | - | - | - | - | - | - | 6202 € | -77 € | 0 € | 550 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -627 € | 0 € | -627 € | - | 0 € | -627 € |
| 2024 | 4150 € | - | - | - | - | - | - | 3652 € | 498 € | 0 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -102 € | 0 € | -102 € | - | 0 € | -102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 € | 0 € | 215 € | 0 € | 281 € | 0 € | 0 € | 0 € | 0 € | 281 € | - | 850 € | 0 € | 0 € | -569 € | 281 € | 281 € |
| 2024 | 104 € | 0 € | 203 € | 0 € | 307 € | 0 € | 0 € | 0 € | 0 € | 307 € | - | 249 € | 0 € | 0 € | 58 € | 307 € | 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1550 € | 216.3% | 580 € | 950 € | 30% |
| 2023 | 490 € | 91.6% | 180 € | 300 € | 30% |
| 2022 | 5820 € | - | 2210 € | 3600 € | 3 |