| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 553 830 € | - | - | - | - | - | - | 208 489 € | 345 341 € | 404 408 € | 20 352 € | 5 € | 5877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 291 € | 0 € | -85 291 € | - | 0 € | -85 291 € |
| 2023 | 567 790 € | - | - | - | - | - | - | 186 043 € | 381 747 € | 358 704 € | 19 538 € | 3312 € | 1241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5576 € | 0 € | 5576 € | - | 0 € | 5576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1347 € | 0 € | 45 507 € | 444 € | 47 298 € | 0 € | 0 € | 4620 € | 4620 € | 51 918 € | - | 186 087 € | 12 705 € | 0 € | -146 874 € | 51 918 € | 51 918 € |
| 2023 | 3595 € | 0 € | 34 600 € | 128 € | 38 323 € | 0 € | 0 € | 5427 € | 5427 € | 43 750 € | - | 105 332 € | 0 € | 0 € | -61 582 € | 43 750 € | 43 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 810 € | 26.3% | 28 380 € | 61 030 € | 19-5% |
| 2023 | 92 480 € | 4.1% | 16 540 € | 42 080 € | 20-20% |
| 2022 | 88 840 € | - | 20 980 € | 47 280 € | 25 |