| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 926 € | - | - | - | - | - | - | 42 099 € | 19 827 € | 1925 € | 21 470 € | 15 360 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 646 € | 0 € | 11 646 € | - | 0 € | 11 646 € |
| 2024 | 72 183 € | - | - | - | - | - | - | 52 888 € | 19 295 € | 2022 € | 23 024 € | 0 € | 1664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7415 € | 0 € | -7415 € | - | 0 € | -7415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2228 € | 0 € | 947 € | 10 142 € | 13 317 € | 0 € | 0 € | 0 € | 0 € | 13 317 € | - | 12 580 € | 0 € | 0 € | 737 € | 13 317 € | 13 317 € |
| 2024 | 4227 € | 0 € | 1382 € | 9952 € | 15 561 € | 0 € | 0 € | 0 € | 0 € | 15 561 € | - | 26 469 € | 0 € | 0 € | -10 908 € | 15 561 € | 15 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 310 € | 8.1% | 2790 € | 5570 € | 30% |
| 2023 | 22 100 € | 4.1% | 2970 € | 5190 € | 30% |
| 2022 | 23 050 € | - | 2490 € | 4000 € | 3 |