| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 713 033 € | - | - | - | - | - | - | 408 849 € | 304 184 € | 289 190 € | 39 515 € | 2609 € | 80 € | 0 € | 0 € | 0 € | - | 250 € | - | - | -22 242 € | 83 € | -22 325 € | - | 0 € | -22 325 € |
| 2023 | 608 521 € | - | - | - | - | - | - | 237 617 € | 370 904 € | 202 148 € | 66 409 € | 1653 € | 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 450 € | 76 € | 103 374 € | - | 0 € | 103 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 793 € | 0 € | 231 996 € | 9177 € | 253 966 € | 0 € | 0 € | 37 599 € | 37 599 € | 291 565 € | - | 40 795 € | 0 € | 0 € | 250 770 € | 291 565 € | 291 565 € |
| 2023 | 40 652 € | 0 € | 240 269 € | 3169 € | 284 090 € | 0 € | 0 € | 27 565 € | 27 565 € | 311 655 € | - | 38 560 € | 0 € | 0 € | 273 095 € | 311 655 € | 311 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 600 € | 48.8% | 31 360 € | 62 580 € | 11-15% |
| 2023 | 44 130 € | 9.7% | 23 000 € | 54 810 € | 13+8% |
| 2022 | 40 240 € | - | 20 150 € | 43 540 € | 12 |