| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 905 937 € | - | - | - | - | - | - | 725 507 € | 180 430 € | 51 629 € | 20 440 € | 544 € | 101 469 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 7411 € | 0 € | 7411 € | - | 0 € | 7411 € |
| 2016 | 41 691 € | - | - | - | - | - | - | 40 855 € | 836 € | 75 € | 23 625 € | 0 € | 13 180 € | 0 € | 0 € | 0 € | - | 106 € | - | - | -36 150 € | 0 € | -36 150 € | - | 0 € | -36 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 4378 € | 0 € | 75 € | 5962 € | 10 415 € | 0 € | 0 € | 85 039 € | 85 039 € | 95 454 € | - | 128 620 € | 0 € | 0 € | -33 166 € | 95 454 € | 95 454 € |
| 2016 | 49 573 € | 0 € | 5725 € | 251 087 € | 306 385 € | 0 € | 0 € | 275 868 € | 275 868 € | 582 253 € | - | 21 950 € | 600 880 € | 0 € | -40 577 € | 582 253 € | 582 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||