| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 404 € | - | - | - | - | - | - | 58 347 € | 23 057 € | 3964 € | 27 823 € | 3495 € | 980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6215 € | 0 € | -6215 € | - | 0 € | -6215 € |
| 2023 | 58 278 € | - | - | - | - | - | - | 27 265 € | 31 013 € | 615 € | 19 254 € | 157 € | 320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 981 € | 0 € | 10 981 € | - | 0 € | 10 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4325 € | 0 € | 11 760 € | 2238 € | 18 323 € | 5 € | 0 € | 65 213 € | 65 218 € | 83 541 € | - | 8960 € | 49 706 € | 0 € | 24 875 € | 83 541 € | 83 541 € |
| 2023 | 1378 € | 0 € | 9491 € | 3 € | 10 872 € | 17 429 € | 175 € | 639 € | 18 243 € | 29 115 € | - | 4923 € | 0 € | 0 € | 24 192 € | 29 115 € | 29 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 510 € | 162.3% | 4430 € | 11 630 € | 30% |
| 2023 | 11 250 € | 322.9% | 2370 € | 5440 € | 3+200% |
| 2022 | 2660 € | - | 370 € | 2160 € | 1 |