| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 515 € | - | - | - | - | - | - | 16 597 € | 3918 € | 307 € | 932 € | 0 € | 0 € | 0 € | 0 € | 6 € | - | 2848 € | - | - | -163 € | 50 € | -213 € | - | 0 € | -213 € |
| 2023 | 17 539 € | - | - | - | - | - | - | 16 758 € | 781 € | 235 € | 557 € | 162 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 151 € | 50 € | 101 € | - | 0 € | 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 838 € | 0 € | 1831 € | 0 € | 2669 € | 0 € | 0 € | 150 359 € | 150 359 € | 153 028 € | - | 87 615 € | 0 € | 0 € | 65 413 € | 153 028 € | 153 028 € |
| 2023 | 7125 € | 0 € | 3411 € | 0 € | 10 536 € | 0 € | 0 € | 57 330 € | 57 330 € | 67 866 € | - | 2240 € | 0 € | 0 € | 65 626 € | 67 866 € | 67 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |