| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 764 601 € | - | - | - | - | - | - | 2 883 501 € | -118 900 € | 91 290 € | 27 499 € | 985 € | 1113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -237 817 € | 723 € | -238 540 € | - | 0 € | -238 540 € |
| 2023 | 8 311 242 € | - | - | - | - | - | - | 6 968 504 € | 1 342 738 € | 1 493 426 € | 32 004 € | 75 712 € | 16 647 € | 0 € | 0 € | 0 € | - | 356 € | - | - | -123 983 € | 3326 € | -127 309 € | - | 0 € | -127 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 657 € | 0 € | 10 632 € | 3013 € | 25 302 € | 0 € | 0 € | 90 478 € | 90 478 € | 115 780 € | - | 341 311 € | 0 € | 0 € | -225 531 € | 115 780 € | 115 780 € |
| 2023 | 145 927 € | 0 € | 98 995 € | 1196 € | 246 118 € | 0 € | 0 € | 84 380 € | 84 380 € | 330 498 € | - | 314 689 € | 0 € | 0 € | 15 809 € | 330 498 € | 330 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -174 460 € | 49.1% | 20 550 € | 37 350 € | 6-33% |
| 2023 | -342 950 € | 145.4% | 29 060 € | 50 340 € | 9+80% |
| 2022 | -139 750 € | - | 15 160 € | 24 880 € | 5 |