| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 040 € | - | - | - | - | - | - | 12 368 € | 7672 € | 915 € | 8580 € | 215 € | 0 € | 0 € | 0 € | 24 € | - | 0 € | - | - | -1584 € | 50 € | -1634 € | - | 0 € | -1634 € |
| 2024 | 14 605 € | - | - | - | - | - | - | 9547 € | 5058 € | 1425 € | 8428 € | 0 € | 0 € | 0 € | 0 € | 63 € | - | 6 € | - | - | -4738 € | 0 € | -4738 € | - | 0 € | -4738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4589 € | 0 € | 215 € | 0 € | 4804 € | 0 € | 0 € | 0 € | 0 € | 4804 € | - | 1092 € | 0 € | 0 € | 3712 € | 4804 € | 4804 € |
| 2024 | 4990 € | 0 € | 664 € | 0 € | 5654 € | 0 € | 0 € | 0 € | 0 € | 5654 € | - | 308 € | 0 € | 0 € | 5346 € | 5654 € | 5654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2110 € | 18.5% | 880 € | 1220 € | - |
| 2023 | 2590 € | 12.1% | 1360 € | 850 € | - |
| 2022 | 2310 € | - | 50 € | 890 € | - |