| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 142 € | - | - | - | - | - | - | 96 380 € | 15 762 € | 61 661 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 899 € | 0 € | -45 899 € | - | 0 € | -45 899 € |
| 2023 | 92 401 € | - | - | - | - | - | - | 143 150 € | -50 749 € | 15 596 € | 10 067 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 72 446 € | - | - | -148 858 € | 0 € | -148 858 € | - | 0 € | -148 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2479 € | 0 € | 0 € | 0 € | 2479 € | 0 € | 292 € | 3887 € | 4179 € | 6658 € | - | 162 518 € | 0 € | 0 € | -155 860 € | 6658 € | 6658 € |
| 2023 | 13 € | 0 € | 35 016 € | 0 € | 35 029 € | 0 € | 292 € | 11 635 € | 11 927 € | 46 956 € | - | 156 917 € | 0 € | 0 € | -109 961 € | 46 956 € | 46 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 470 € | 131.0% | 11 590 € | 41 190 € | 5-17% |
| 2023 | 24 880 € | 27.5% | 2170 € | 13 270 € | 6-14% |
| 2022 | 34 310 € | - | 5710 € | 20 550 € | 7 |