| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1443 € | 206 € | 1162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2399 € | 7 € | -2406 € | - | 0 € | -2406 € |
| 2020 | 29 371 € | - | - | - | - | - | - | 23 250 € | 6121 € | 0 € | 7607 € | 424 € | 537 € | 0 € | 0 € | 0 € | - | 687 € | - | - | -2286 € | 25 € | -2311 € | - | 0 € | -2311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1 € | 0 € | 1502 € | 0 € | 1503 € | 0 € | 0 € | 8184 € | 8184 € | 9687 € | - | 12 497 € | 14 025 € | 0 € | -16 835 € | 9687 € | 9687 € |
| 2020 | 7 € | 0 € | 2372 € | 0 € | 2379 € | 0 € | 0 € | 6612 € | 6612 € | 8991 € | - | 10 288 € | 13 132 € | 0 € | -14 429 € | 8991 € | 8991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 4530 € | - | 1180 € | 2390 € | 1 |