| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1 799 700 € | -1 799 700 € | 0 € | 410 023 € | 1 014 566 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 195 157 € | 4339 € | -1 199 496 € | - | 0 € | -1 199 496 € |
| 2023 | 0 € | - | - | - | - | - | - | 2 535 850 € | -2 535 850 € | 0 € | 444 386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2 980 236 € | 3752 € | -2 983 988 € | - | 0 € | -2 983 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 235 € | 83 040 € | 7727 € | 0 € | 217 002 € | 0 € | 0 € | 242 € | 242 € | 217 244 € | - | 360 487 € | 2 312 443 € | 0 € | -2 455 686 € | 217 244 € | 217 244 € |
| 2023 | 2 588 488 € | 3 056 196 € | 8853 € | 0 € | 5 653 537 € | 0 € | 0 € | 1053 € | 1053 € | 5 654 590 € | - | 6 378 313 € | 1 132 467 € | 0 € | -1 856 190 € | 5 654 590 € | 5 654 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 970 € | 0.5% | 15 920 € | 27 930 € | 30% |
| 2023 | 48 720 € | 4.8% | 15 980 € | 28 030 € | 30% |
| 2022 | 46 480 € | - | 15 270 € | 26 500 € | 3 |