| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 699 845 € | - | - | - | - | - | - | 578 399 € | 121 446 € | 1899 € | 33 713 € | 0 € | 8579 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 255 € | 4375 € | 72 880 € | - | 0 € | 72 880 € |
| 2023 | 283 821 € | - | - | - | - | - | - | 236 203 € | 47 618 € | 0 € | 6641 € | 362 € | 4431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 908 € | 0 € | 36 908 € | - | 8000 € | 28 908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 505 € | 0 € | 53 470 € | 200 € | 112 175 € | 0 € | 0 € | 40 962 € | 40 962 € | 153 137 € | - | 65 956 € | 0 € | 0 € | 87 181 € | 153 137 € | 153 137 € |
| 2023 | 19 809 € | 0 € | 17 731 € | 0 € | 37 540 € | 0 € | 0 € | 9326 € | 9326 € | 46 866 € | - | 15 065 € | 0 € | 0 € | 31 801 € | 46 866 € | 46 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 620 € | 170.4% | 44 750 € | 83 970 € | 17+183% |
| 2023 | 36 470 € | 133.6% | 13 800 € | 26 980 € | 6+100% |
| 2022 | 15 610 € | - | 4280 € | 10 940 € | 3 |