| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 213 210 € | - | - | - | - | - | - | 76 321 € | 136 889 € | 0 € | 3865 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 024 € | 0 € | 133 024 € | - | 0 € | 133 024 € |
| 2024 | 119 020 € | - | - | - | - | - | - | 33 713 € | 85 307 € | 0 € | 3966 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 341 € | 0 € | 81 341 € | - | 0 € | 81 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 224 698 € | 0 € | 41 534 € | 0 € | 266 232 € | 0 € | 0 € | 0 € | 0 € | 266 232 € | - | 5909 € | 0 € | 0 € | 260 323 € | 266 232 € | 266 232 € |
| 2024 | 159 333 € | 0 € | 23 898 € | 0 € | 183 231 € | 0 € | 0 € | 0 € | 0 € | 183 231 € | - | 5932 € | 0 € | 0 € | 177 299 € | 183 231 € | 183 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 160 € | 85.0% | 3480 € | 5670 € | 20% |
| 2023 | 17 920 € | 3.3% | 3460 € | 5640 € | 20% |
| 2022 | 17 340 € | - | 860 € | 1870 € | 2 |