| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 795 € | - | - | - | - | - | - | 31 241 € | 3554 € | 0 € | 9574 € | 12 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6008 € | 0 € | -6008 € | - | 0 € | -6008 € |
| 2024 | 26 626 € | - | - | - | - | - | - | 26 877 € | -251 € | 0 € | 10 054 € | 375 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9930 € | 0 € | -9930 € | - | 0 € | -9930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1752 € | 0 € | 217 € | 207 € | 2176 € | 0 € | 0 € | 1258 € | 1258 € | 3434 € | - | 12 923 € | 0 € | 0 € | -9489 € | 3434 € | 3434 € |
| 2024 | 1893 € | 0 € | 450 € | 147 € | 2490 € | 0 € | 0 € | 3018 € | 3018 € | 5508 € | - | 8989 € | 0 € | 0 € | -3481 € | 5508 € | 5508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8240 € | 51.2% | 1370 € | 4140 € | 20% |
| 2023 | 5450 € | 47.7% | 1000 € | 3740 € | 20% |
| 2022 | 3690 € | - | 740 € | 2950 € | 2 |