| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 425 € | - | - | - | - | - | - | 27 595 € | 19 830 € | 566 € | 6850 € | 0 € | 1951 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 10 403 € | 500 € | 9903 € | - | 0 € | 9903 € |
| 2023 | 28 950 € | - | - | - | - | - | - | 15 786 € | 13 164 € | 0 € | 7230 € | 0 € | 293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5641 € | 625 € | 5016 € | - | 0 € | 5016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 470 € | 0 € | 3739 € | 0 € | 27 209 € | 0 € | 0 € | 1990 € | 1990 € | 29 199 € | - | 2156 € | 0 € | 0 € | 27 043 € | 29 199 € | 29 199 € |
| 2023 | 19 570 € | 0 € | 49 € | 0 € | 19 619 € | 1400 € | 0 € | 4550 € | 5950 € | 25 569 € | - | 6429 € | 0 € | 0 € | 19 140 € | 25 569 € | 25 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 380 € | 125.7% | 1650 € | 1350 € | 20% |
| 2023 | 4600 € | 0.9% | 1190 € | 700 € | 20% |
| 2022 | 4560 € | - | 1350 € | 1080 € | 2 |