| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 488 € | - | - | - | - | - | - | 336 193 € | 57 295 € | 27 607 € | 27 484 € | 1020 € | 21 252 € | 0 € | 0 € | 0 € | - | 2273 € | - | - | -20 301 € | 0 € | -20 301 € | - | 0 € | -20 301 € |
| 2023 | 398 008 € | - | - | - | - | - | - | 204 005 € | 194 003 € | 163 963 € | 31 534 € | 2232 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 738 € | 0 € | 738 € | - | 0 € | 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 7803 € | 9188 € | 17 002 € | 0 € | 6 € | 569 € | 575 € | 17 577 € | - | 42 757 € | 17 610 € | 0 € | -42 790 € | 17 577 € | 17 577 € |
| 2023 | 2176 € | 0 € | 1083 € | 19 968 € | 23 227 € | 0 € | 15 € | 1424 € | 1439 € | 24 666 € | - | 32 179 € | 14 975 € | 0 € | -22 488 € | 24 666 € | 24 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 950 € | 15.7% | 14 320 € | 37 250 € | 12-8% |
| 2023 | 71 720 € | 24.9% | 10 270 € | 34 340 € | 13+8% |
| 2022 | 57 420 € | - | 7530 € | 26 640 € | 12 |