| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 961 € | - | - | - | - | - | - | 7391 € | 10 570 € | 0 € | 222 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 348 € | 1675 € | 8673 € | - | 0 € | 8673 € |
| 2024 | 17 899 € | - | - | - | - | - | - | 5266 € | 12 633 € | 0 € | 3851 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8782 € | 2100 € | 6682 € | - | 0 € | 6682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9761 € | 0 € | 0 € | 2181 € | 11 942 € | 0 € | 0 € | 0 € | 0 € | 11 942 € | - | 225 € | 0 € | 0 € | 11 717 € | 11 942 € | 11 942 € |
| 2024 | 6333 € | 0 € | 0 € | 4123 € | 10 456 € | 0 € | 0 € | 0 € | 0 € | 10 456 € | - | 712 € | 0 € | 0 € | 9744 € | 10 456 € | 10 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4640 € | 29.4% | 140 € | 280 € | 10% |
| 2023 | 6570 € | 7.9% | 600 € | 3230 € | 1-50% |
| 2022 | 7130 € | - | 760 € | 1750 € | 2 |