| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 016 € | - | - | - | - | - | - | 29 194 € | 1822 € | 561 € | 823 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 294 € | 0 € | 294 € | - | 0 € | 294 € |
| 2023 | 55 463 € | - | - | - | - | - | - | 49 720 € | 5743 € | 1946 € | 482 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3119 € | 0 € | 3119 € | - | 0 € | 3119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1181 € | 0 € | 6820 € | 1184 € | 9185 € | 0 € | 0 € | 0 € | 0 € | 9185 € | - | 7295 € | 3818 € | 0 € | -1928 € | 9185 € | 9185 € |
| 2023 | 6202 € | 0 € | 4281 € | 1553 € | 12 036 € | 0 € | 0 € | 0 € | 0 € | 12 036 € | - | 9586 € | 4672 € | 0 € | -2222 € | 12 036 € | 12 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4700 € | 52.8% | 250 € | 2360 € | 10% |
| 2023 | 9960 € | 9.8% | 1300 € | 2380 € | 10% |
| 2022 | 11 040 € | - | 1240 € | 2050 € | 1 |