| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 390 € | - | - | - | - | - | - | 123 850 € | 39 540 € | 5780 € | 24 169 € | 1324 € | 9824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1091 € | 0 € | 1091 € | - | 0 € | 1091 € |
| 2023 | 249 711 € | - | - | - | - | - | - | 216 349 € | 33 362 € | 3679 € | 22 367 € | 0 € | 11 785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4469 € | 0 € | -4469 € | - | 0 € | -4469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2777 € | 0 € | 12 154 € | 498 € | 15 429 € | 0 € | 0 € | 10 928 € | 10 928 € | 26 357 € | - | 12 681 € | 7911 € | 0 € | 5765 € | 26 357 € | 26 357 € |
| 2023 | 1227 € | 0 € | 29 000 € | 11 805 € | 42 032 € | 0 € | 0 € | 9520 € | 9520 € | 51 552 € | - | 42 319 € | 4559 € | 0 € | 4674 € | 51 552 € | 51 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1080 € | 23.4% | 580 € | 2690 € | 2-50% |
| 2023 | -1410 € | 262.1% | 2600 € | 7330 € | 40% |
| 2022 | 870 € | - | 1710 € | 3530 € | 4 |