| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 888 099 € | - | - | - | - | - | - | 2 331 945 € | 556 154 € | 31 944 € | 454 009 € | 1124 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 325 € | 477 € | 70 848 € | - | 0 € | 70 848 € |
| 2023 | 2 283 827 € | - | - | - | - | - | - | 1 721 600 € | 562 227 € | 53 432 € | 321 446 € | 236 € | 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 296 € | 1535 € | 185 761 € | - | 0 € | 185 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 530 474 € | 0 € | 480 252 € | 3817 € | 1 014 543 € | 101 684 € | 0 € | 7673 € | 109 357 € | 1 123 900 € | - | 429 686 € | 0 € | 0 € | 694 214 € | 1 123 900 € | 1 123 900 € |
| 2023 | 413 188 € | 0 € | 353 099 € | 3151 € | 769 438 € | 101 684 € | 0 € | 15 789 € | 117 473 € | 886 911 € | - | 263 545 € | 0 € | 0 € | 623 366 € | 886 911 € | 886 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 310 € | 42.3% | 77 560 € | 139 970 € | 16+7% |
| 2023 | 110 540 € | 54.5% | 60 380 € | 112 430 € | 15+25% |
| 2022 | 71 530 € | - | 39 500 € | 79 220 € | 12 |