| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 305 € | 0 € | 0 € | 0 € | 110 241 € | 32 636 € | 28 485 € | - | - | - | - | - | 28 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9032 € | 0 € | 9032 € | - | 0 € | 9032 € |
| 2023 | 235 935 € | 0 € | 0 € | 0 € | 145 364 € | 24 653 € | 28 485 € | - | - | - | - | - | 27 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 020 € | 0 € | 10 020 € | - | 0 € | 10 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5069 € | 0 € | 9747 € | 0 € | 14 816 € | 0 € | 581 € | 46 245 € | 46 826 € | 61 642 € | - | 4760 € | 36 430 € | 0 € | 20 452 € | 61 642 € | 61 642 € |
| 2023 | 6322 € | 0 € | 7664 € | 0 € | 13 986 € | 9000 € | 581 € | 74 730 € | 84 311 € | 98 297 € | - | 18 325 € | 42 579 € | 0 € | 37 393 € | 98 297 € | 98 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4190 € | 46.4% | 6270 € | 8640 € | 20% |
| 2023 | -7820 € | 11.8% | 3930 € | 6890 € | 20% |
| 2022 | -8870 € | - | 1660 € | 5490 € | 2 |