| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 145 371 € | - | - | - | - | - | - | 667 100 € | 478 271 € | 0 € | 15 766 € | 838 € | 441 605 € | 0 € | 0 € | 8845 € | - | 10 577 € | - | - | 20 006 € | 2298 € | 17 708 € | - | 0 € | 17 708 € |
| 2023 | 1 017 779 € | - | - | - | - | - | - | 479 365 € | 538 414 € | 0 € | 14 191 € | 3663 € | 480 795 € | 0 € | 0 € | 346 € | - | 4987 € | - | - | 42 450 € | 367 € | 42 083 € | - | 0 € | 42 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 959 € | 0 € | 130 571 € | 56 000 € | 198 530 € | 0 € | 0 € | 205 062 € | 205 062 € | 403 592 € | - | 127 922 € | 118 556 € | 0 € | 157 114 € | 403 592 € | 403 592 € |
| 2023 | 23 092 € | 0 € | 90 072 € | 22 844 € | 136 008 € | 0 € | 0 € | 171 708 € | 171 708 € | 307 716 € | - | 96 046 € | 72 264 € | 0 € | 139 406 € | 307 716 € | 307 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 204 730 € | 37.7% | 32 640 € | 83 130 € | 19+36% |
| 2023 | 148 700 € | 3.9% | 23 640 € | 54 260 € | 14+8% |
| 2022 | 143 080 € | - | 18 930 € | 46 740 € | 13 |