| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 488 433 € | - | - | - | - | - | - | 515 796 € | -27 363 € | 19 949 € | 0 € | 1518 € | 8931 € | 0 € | 0 € | 0 € | - | 11 181 € | - | - | -65 906 € | 0 € | -65 906 € | - | 0 € | -65 906 € |
| 2022 | 735 266 € | - | - | - | - | - | - | 580 530 € | 154 736 € | 123 562 € | 2081 € | 28 666 € | 0 € | 0 € | 0 € | 0 € | - | 6448 € | - | - | 51 311 € | 0 € | 51 311 € | - | 0 € | 51 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 17 € | 0 € | 95 648 € | 4000 € | 99 665 € | 0 € | 0 € | 5636 € | 5636 € | 105 301 € | - | 74 747 € | 0 € | 0 € | 30 554 € | 105 301 € | 105 301 € |
| 2022 | 1563 € | 0 € | 35 067 € | 215 189 € | 251 819 € | 0 € | 0 € | 9306 € | 9306 € | 261 125 € | - | 164 665 € | 0 € | 0 € | 96 460 € | 261 125 € | 261 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 99.5% | 220 € | -560 € | 1-88% |
| 2023 | 21 150 € | 962.8% | 10 130 € | 25 690 € | 8-11% |
| 2022 | 1990 € | - | 9420 € | 20 350 € | 9 |