| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 508 € | - | - | - | - | - | - | 10 888 € | 3620 € | 1701 € | 1078 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 825 € | 0 € | 825 € | - | 0 € | 825 € |
| 2024 | 12 790 € | - | - | - | - | - | - | 9831 € | 2959 € | 0 € | 196 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2763 € | 0 € | 2763 € | - | 0 € | 2763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3787 € | 0 € | 566 € | 0 € | 4353 € | 0 € | 0 € | 1076 € | 1076 € | 5429 € | - | 257 € | 0 € | 0 € | 5172 € | 5429 € | 5429 € |
| 2024 | 4122 € | 0 € | 982 € | 0 € | 5104 € | 0 € | 0 € | 0 € | 0 € | 5104 € | - | 757 € | 0 € | 0 € | 4347 € | 5104 € | 5104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 67.4% | 110 € | 180 € | - |
| 2023 | 920 € | 33.3% | 350 € | 570 € | 10% |
| 2022 | 690 € | - | 240 € | 390 € | 1 |