| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 855 € | - | - | - | - | - | - | 50 076 € | -2221 € | 0 € | 2328 € | 11 023 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5604 € | 0 € | 5604 € | - | 0 € | 5604 € |
| 2023 | 35 935 € | - | - | - | - | - | - | 36 858 € | -923 € | 0 € | 1771 € | 4 € | 780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3470 € | 0 € | -3470 € | - | 0 € | -3470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5326 € | 0 € | 1358 € | 2761 € | 9445 € | 0 € | 0 € | 0 € | 0 € | 9445 € | - | 25 917 € | 0 € | 0 € | -16 472 € | 9445 € | 9445 € |
| 2023 | 188 € | 0 € | 2213 € | 2024 € | 4425 € | 0 € | 0 € | 210 € | 210 € | 4635 € | - | 26 711 € | 0 € | 0 € | -22 076 € | 4635 € | 4635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 67.2% | 2030 € | 3570 € | 10% |
| 2023 | 5880 € | 18.5% | 630 € | 2820 € | 10% |
| 2022 | 4960 € | - | 680 € | 2450 € | 1 |