| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 185 395 € | - | - | - | - | - | - | 148 630 € | 36 765 € | 50 254 € | 3178 € | 4088 € | 135 € | 0 € | 0 € | 0 € | - | 6760 € | - | - | -19 474 € | 0 € | -19 474 € | - | 0 € | -19 474 € |
| 2022 | 171 939 € | - | - | - | - | - | - | 119 649 € | 52 290 € | 64 666 € | 3351 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 5840 € | - | - | -21 668 € | 0 € | -21 668 € | - | 0 € | -21 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 2321 € | 116 529 € | 118 850 € | 0 € | 0 € | 3621 € | 3621 € | 122 471 € | - | 99 857 € | 123 060 € | 0 € | -100 446 € | 122 471 € | 122 471 € |
| 2022 | 0 € | 0 € | 5518 € | 117 749 € | 123 267 € | 0 € | 0 € | 3824 € | 3824 € | 127 091 € | - | 87 529 € | 120 534 € | 0 € | -80 972 € | 127 091 € | 127 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 090 € | 63.3% | 350 € | 1980 € | 1-50% |
| 2023 | 27 530 € | 34.8% | 1220 € | 3560 € | 20% |
| 2022 | 42 200 € | - | 2560 € | 5850 € | 2 |