| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 677 669 € | - | - | - | - | - | - | 1 657 056 € | 1 020 613 € | 81 208 € | 136 672 € | 127 € | 29 446 € | 0 € | 0 € | 1479 € | - | 112 € | - | - | 774 781 € | 30 008 € | 744 773 € | - | 0 € | 744 773 € |
| 2024 | 3 016 917 € | - | - | - | - | - | - | 1 964 829 € | 1 052 088 € | 118 272 € | 128 226 € | 126 € | 6386 € | 0 € | 0 € | 225 € | - | 2045 € | - | - | 797 510 € | 17 583 € | 779 927 € | - | 0 € | 779 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 196 735 € | 0 € | 1 338 588 € | 1 710 146 € | 4 245 469 € | 51 900 € | 295 € | 346 080 € | 398 275 € | 4 643 744 € | - | 849 801 € | 0 € | 0 € | 3 793 943 € | 4 643 744 € | 4 643 744 € |
| 2024 | 1 023 830 € | 0 € | 882 247 € | 1 222 283 € | 3 128 360 € | 0 € | 431 € | 178 064 € | 178 495 € | 3 306 855 € | - | 137 655 € | 0 € | 0 € | 3 169 200 € | 3 306 855 € | 3 306 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 360 € | 159.8% | 16 880 € | 31 700 € | 7+17% |
| 2023 | 30 690 € | 38.7% | 14 190 € | 26 800 € | 60% |
| 2022 | 50 090 € | - | 14 820 € | 27 860 € | 6 |