| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 334 € | - | - | - | - | - | - | 246 065 € | 5269 € | 361 € | 7921 € | 1518 € | 349 € | 0 € | 0 € | 0 € | - | 410 € | - | - | -2254 € | 0 € | -2254 € | - | 0 € | -2254 € |
| 2023 | 277 273 € | - | - | - | - | - | - | 280 189 € | -2916 € | 3600 € | 7566 € | 0 € | 1098 € | 0 € | 0 € | 0 € | - | 513 € | - | - | -15 693 € | 0 € | -15 693 € | - | 0 € | -15 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2052 € | 0 € | 5455 € | 24 051 € | 31 558 € | 0 € | 0 € | 2780 € | 2780 € | 34 338 € | - | 32 537 € | 46 651 € | 0 € | -44 850 € | 34 338 € | 34 338 € |
| 2023 | 1006 € | 0 € | 3362 € | 26 697 € | 31 065 € | 0 € | 0 € | 5210 € | 5210 € | 36 275 € | - | 36 426 € | 42 445 € | 0 € | -42 596 € | 36 275 € | 36 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 140 € | 47.3% | 6020 € | 9510 € | 2-50% |
| 2023 | 17 750 € | 20.7% | 4620 € | 8470 € | 40% |
| 2022 | 22 370 € | - | 4760 € | 7940 € | 4 |