| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 912 € | - | - | - | - | - | - | 16 528 € | 31 384 € | 139 € | 17 954 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 13 286 € | 0 € | 13 286 € | - | 0 € | 13 286 € |
| 2024 | 60 034 € | - | - | - | - | - | - | 33 361 € | 26 673 € | 2640 € | 14 822 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 9196 € | 0 € | 9196 € | - | 0 € | 9196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 649 € | 0 € | 3653 € | 0 € | 45 302 € | 0 € | 0 € | 0 € | 0 € | 45 302 € | - | 1086 € | 0 € | 0 € | 44 216 € | 45 302 € | 45 302 € |
| 2024 | 26 119 € | 0 € | 5831 € | 0 € | 31 950 € | 0 € | 0 € | 0 € | 0 € | 31 950 € | - | 1020 € | 0 € | 0 € | 30 930 € | 31 950 € | 31 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9450 € | 8.7% | 3020 € | 6920 € | 20% |
| 2023 | 8690 € | 38.4% | 1930 € | 6930 € | 20% |
| 2022 | 6280 € | - | 730 € | 4250 € | 2 |