| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 835 298 € | - | - | - | - | - | - | 783 126 € | 52 172 € | 6732 € | 28 224 € | 635 € | 288 € | 0 € | 0 € | 0 € | - | 443 € | - | - | 17 120 € | 0 € | 17 120 € | - | 0 € | 17 120 € |
| 2023 | 609 120 € | - | - | - | - | - | - | 583 796 € | 25 324 € | 3189 € | 26 213 € | 7119 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3041 € | 0 € | 3041 € | - | 0 € | 3041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 289 € | 0 € | 22 241 € | 41 606 € | 79 136 € | 0 € | 0 € | 41 784 € | 41 784 € | 120 920 € | - | 161 253 € | 0 € | 0 € | -40 333 € | 120 920 € | 120 920 € |
| 2023 | 36 407 € | 0 € | 36 398 € | 105 516 € | 178 321 € | 0 € | 0 € | 18 244 € | 18 244 € | 196 565 € | - | 254 018 € | 0 € | 0 € | -57 453 € | 196 565 € | 196 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 850 € | 37.5% | 31 050 € | 60 400 € | 20+33% |
| 2023 | 113 360 € | 36.6% | 26 700 € | 50 050 € | 150% |
| 2022 | 83 010 € | - | 18 440 € | 37 440 € | 15 |