| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3917 € | - | - | - | - | - | - | 13 073 € | -9156 € | 2469 € | 648 € | 12 989 € | 5807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5091 € | 50 € | -5141 € | - | 0 € | -5141 € |
| 2023 | 1515 € | - | - | - | - | - | - | 20 568 € | -19 053 € | 18 040 € | 5525 € | 24 274 € | 2019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 363 € | 252 € | -20 615 € | - | 0 € | -20 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 € | 0 € | 2788 € | 0 € | 2883 € | 0 € | 0 € | 3877 € | 3877 € | 6760 € | - | 124 365 € | 0 € | 0 € | -117 605 € | 6760 € | 6760 € |
| 2023 | 39 € | 0 € | 1240 € | 0 € | 1279 € | 0 € | 0 € | 5333 € | 5333 € | 6612 € | - | 121 876 € | 0 € | 0 € | -115 264 € | 6612 € | 6612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 740 € | -980 € | - |
| 2023 | 720 € | - | 690 € | 1020 € | 20% |
| 2022 | 0 € | - | 950 € | 840 € | 2 |