| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 735 € | - | - | - | - | - | - | 83 174 € | 18 561 € | 4397 € | 5946 € | 0 € | 13 829 € | 0 € | 0 € | 0 € | - | 2828 € | - | - | -8439 € | 0 € | -8439 € | - | 0 € | -8439 € |
| 2024 | 96 700 € | - | - | - | - | - | - | 62 508 € | 34 192 € | 2938 € | 18 236 € | 0 € | 15 196 € | 0 € | 0 € | 0 € | - | 94 € | - | - | -2272 € | 0 € | -2272 € | - | 0 € | -2272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 641 € | 0 € | 1044 € | 0 € | 1685 € | 0 € | 0 € | 1432 € | 1432 € | 3117 € | - | 11 002 € | 0 € | 0 € | -7885 € | 3117 € | 3117 € |
| 2024 | 268 € | 0 € | 11 622 € | 0 € | 11 890 € | 0 € | 0 € | 2066 € | 2066 € | 13 956 € | - | 13 402 € | 0 € | 0 € | 554 € | 13 956 € | 13 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 500 € | 20.7% | 7810 € | 14 670 € | 6+50% |
| 2023 | 28 390 € | 1.4% | 9090 € | 17 820 € | 4-20% |
| 2022 | 28 800 € | - | 9850 € | 18 930 € | 5 |