| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8007 € | - | - | - | - | - | - | 0 € | 8007 € | 8961 € | 118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -1112 € | 0 € | -1112 € | - | 0 € | -1112 € |
| 2024 | 15 285 € | - | - | - | - | - | - | 0 € | 15 285 € | 15 569 € | 982 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -1285 € | 5 € | -1290 € | - | 0 € | -1290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3145 € | 0 € | 3023 € | 0 € | 6168 € | 0 € | 0 € | 1577 € | 1577 € | 7745 € | - | 1887 € | 0 € | 0 € | 5858 € | 7745 € | 7745 € |
| 2024 | 3649 € | 0 € | 1391 € | 0 € | 5040 € | 0 € | 0 € | 2615 € | 2615 € | 7655 € | - | 685 € | 0 € | 0 € | 6970 € | 7655 € | 7655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | 43.4% | 250 € | 1460 € | 10% |
| 2023 | 3020 € | 11.7% | 260 € | 2630 € | 1-50% |
| 2022 | 3420 € | - | 220 € | 3190 € | 2 |