| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 66 640 € | - | - | - | - | - | - | 70 547 € | -3907 € | 19 024 € | 4319 € | 23 519 € | 47 116 € | 0 € | 0 € | 792 € | - | 1694 € | - | - | -51 749 € | 0 € | -51 749 € | - | 0 € | -51 749 € |
| 2018 | 195 991 € | - | - | - | - | - | - | 173 984 € | 22 007 € | 86 398 € | 6261 € | 41 036 € | 1090 € | 0 € | 0 € | 1356 € | - | 2484 € | - | - | -31 834 € | 0 € | -31 834 € | - | 0 € | -31 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 20 € | 0 € | 43 259 € | 0 € | 43 279 € | 0 € | 0 € | 21 668 € | 21 668 € | 64 947 € | - | 63 875 € | 152 828 € | 0 € | -151 756 € | 64 947 € | 64 947 € |
| 2018 | 16 534 € | 0 € | 25 499 € | 16 692 € | 58 725 € | 0 € | 0 € | 87 167 € | 87 167 € | 145 892 € | - | 69 504 € | 176 395 € | 0 € | -100 007 € | 145 892 € | 145 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |