| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 152 847 € | - | - | - | - | - | - | 89 728 € | 1 063 119 € | 823 320 € | 23 136 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 216 663 € | 34 050 € | 182 613 € | - | 0 € | 182 613 € |
| 2023 | 849 284 € | - | - | - | - | - | - | 69 671 € | 779 613 € | 597 700 € | 31 692 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 221 € | 14 022 € | 136 199 € | - | 0 € | 136 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 420 021 € | 0 € | 198 791 € | 0 € | 618 812 € | 0 € | 0 € | 0 € | 0 € | 618 812 € | - | 481 399 € | 0 € | 0 € | 137 413 € | 618 812 € | 618 812 € |
| 2023 | 396 998 € | 0 € | 8574 € | 0 € | 405 572 € | 0 € | 0 € | 0 € | 0 € | 405 572 € | - | 266 573 € | 0 € | 0 € | 138 999 € | 405 572 € | 405 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 060 € | 29.3% | 14 290 € | 25 790 € | 40% |
| 2023 | 164 010 € | 23.8% | 12 910 € | 22 760 € | 40% |
| 2022 | 132 440 € | - | 12 330 € | 22 660 € | 4 |